Department Budget vs Actual
Copperfield Software, Inc., an illustrative SaaS company. Q2 2026, five departments, flagged only when a total clears both an $40,000 and a 4% threshold against its own budget, in either direction.
| Department | People | Initiative | Other | Total Bud. | Total Act. | Variance | Flagged |
|---|---|---|---|---|---|---|---|
| Sales | 609,700 | 42,500 | 91,200 | 755,000 | 743,400 | -11,600 (-1.54%) | N |
| Marketing | 371,000 | 138,400 | 57,800 | 525,000 | 567,200 | +42,200 (+8.04%) | Y |
| Engineering | 2,205,000 | 274,000 | 128,000 | 2,756,000 | 2,607,000 | -149,000 (-5.41%) | Y |
| Customer Success | 1,461,000 | 25,000 | 71,400 | 1,491,000 | 1,557,400 | +66,400 (+4.45%) | Y |
| G&A | 793,000 | 58,500 | 52,100 | 874,000 | 903,600 | +29,600 (+3.39%) | N |
| TOTAL | 5,439,700 | 538,400 | 400,500 | 6,401,000 | 6,378,600 | -22,400 (-0.35%) |
The company total is favorable by $22,400, 0.35%: immaterial on its own. Engineering clears the dollar test alone at 5.41%; G&A clears neither test despite a $29,600 miss, since 3.39% falls short of the 4% bar.